Kết quả CTP NV năm tài chính 2024

AMSTERDAM, 27 February 2025 – CTP N.V. (CTPNV.AS), (“CTP”, the “Group” or the “Company”) recorded Gross Rental Income of €664.1 million in the year, up 16.1% y-o-y,  and like-for-like y-o-y rental growth of 4.0%, mainly driven by indexation and reversion on renegotiations and expiring leases. As at 31 December 2024, the annualised rental income came to €742.6 million and occupancy came to 93%.

In 2024, CTP delivered 1,286,000 sqm at a Yield on Cost (“YoC”) of 10.1% with 92% let at completion, bringing the Group’s standing portfolio to 13.3 million sqm of GLA, while the Gross Asset Value (“GAV”) increased by 17.2% to €16.0 billion. EPRA NTA per share increased by 13.6% to €18.08.

Company specific adjusted EPRA earnings increased by 12.5% y-o-y to €364.0 million. CTP’s Company-specific adjusted EPRA EPS amounted to €0.80, an increase of 9.9%, in line with guidance. The Group sets a €0.86 – €0.88 Company-specific adjusted EPRA EPS guidance for 2025.

As at 31 December 2024, projects under construction totalled 1.8 million sqm, with a potential rental income of €142 million when fully leased and an expected YoC of 10.3%.

The Group’s landbank increased to 26.4 million sqm, of which 21.7 million sqm is owned and on-balance sheet. This landbank secures substantial future growth potential for CTP, mostly around the existing business parks. Combined with its industry-leading YoC, CTP expects to continue to generate double-digit NTA growth in the years to come.

During 2024, CTP also successfully completed its first accelerated bookbuild – several times oversubscribed – after the IPO, raising €300 million of equity, giving the firepower to accelerate developments and do acquisitions, like the 830,000 sqm brownfield redevelopment down-town Dusseldorf.

Điểm sáng nổi bật[1]

Nhu cầu thuê nhà mạnh mẽ liên tục thúc đẩy tăng trưởng giá thuê

During 2024, CTP signed leases for 2,113,000 sqm, an increase of 7% compared to 2023, with contracted annual rental income of €144.0 million, and an average monthly rent per sqm of €5.68 (2023: €5.69). Adjusting for the differences among the country mix, rents increased on average by 3%.

Khoảng hai phần ba hợp đồng thuê được ký kết là với những người thuê hiện tại, phù hợp với mô hình kinh doanh của CTP là phát triển cùng với những người thuê hiện tại trong các công viên hiện có

Tạo ra dòng tiền thông qua danh mục đầu tư hiện tại và mua lại

CTP’s average market share in the Czech Republic, Romania, Hungary, and Slovakia increased to 28.8% as at 31 December 2024 and it remains the largest owner and developer of industrial and logistics real estate assets in those markets. The Group is also the market leader in Serbia and Bulgaria.

With nearly 1,500 clients, CTP has a wide and diversified international tenant base, consisting of blue-chip companies with strong credit ratings. CTP’s tenants represent a broad range of industries, including manufacturing, high-tech/IT, automotive, e-commerce, retail, wholesale, and third-party logistics. The tenant base is highly diversified, with no single tenant accounting for more than 2.5% of the Company’s annual rent roll, which leads to a stable income stream. CTP’s top 50 tenants only account for 35.2% of its rent roll and most rent space in multiple CTParks.

The Company’s occupancy came to 93% (2023: 94%). The Group’s client retention rate remains strong at 87% (2023: 90%) and demonstrates CTP’s ability to leverage long-standing client relationships. The portfolio WAULT stood at 6.4 years (2023: 6.5 years), in line with the Company’s target of >6 years.

Rent collection level stood at 99.8% in 2024 (2023: 99.9%), with no deterioration in the payment profile of tenants.

Rental income amounted to €664.1 million, up 16.1% y-o-y on an absolute basis, mainly driven by deliveries, as well as by the accretive acquisition of 270,000 sqm of GLA in Romania in H1-2024 at an over 9% reversionary yield. On a like-for-like basis, rental income grew 4.0%, mainly driven by indexation and reversion on renegotiations and expiring leases.

The Group has put measures in place to limit service charge leakage, which resulted in the improvement of the Net Rental Income to Rental Income ratio from 95.0% in 2023 to 97.4% in 2024. Consequently, the Net Rental Income increased 19.0% y-o-y.

An increasing proportion of the rental income generated by CTP’s investment portfolio benefits from inflation protection. Since end-2019, all the Group’s new lease agreements include a double indexation clause, which calculates annual rental increases as the higher of:

• mức tăng cố định 1,5%–2,5% một năm; hoặc
• chỉ số giá tiêu dùng[2].

As at 31 December 2024, 71% of income generated by the Group’s portfolio includes this double indexation clause, and the Group expects this to increase further.

The reversionary potential stayed stable at 14.5%. New leases have been signed continuously above ERV’s, illustrating continued strong market rental growth and supporting valuations.

The annualised rental income came to €742.6 million as at 31 December 2024, an increase of 15.3% y-o-y, showcasing the strong cash flow growth of CTP’s investment portfolio.

2024 developments delivered with a 10.1% YoC and 92% let at delivery

CTP continued its disciplined investment in its highly profitable pipeline. In 2024, the Group completed a record number of 1.3 million sqm of GLA (2023: 1.2 million sqm). The developments were delivered at a YoC of 10.1%, 92% let and will generate contracted annual rental income of €83.4 million, with another €7.3 million of expected income when these reach full occupancy.

Some of the main deliveries during 2024 were: 169,000 sqm in CTPark Warsaw West (Poland), 120,000 sqm in CTPark Budapest Szigetszentmiklós (Hungary), 87,000 sqm in CTPark Ploiesti (Romania), 67,000 sqm in CTPark Bucharest West (Romania), 57,000 sqm in CTPark Warsaw South (Poland), 52,000 sqm in CTPark Novi Sad East (Serbia), 48,000 sqm in CTPark Zabrze (Poland), 44,000 sqm in CTPark Weiden (Germany), 37,000 sqm in CTPark Budapest Ecser (Hungary), 37,000 sqm In CTPark Žilina Airport (Slovakia).

While average construction costs in 2022 were around €550 per sqm, in 2023 and 2024 they came to €500 per sqm. This allows the Group to continue to deliver its industry-leading YoC above 10%, which is also supported by CTP’s unique park model and in-house construction and procurement expertise.

As at 31 December 2024, the Group had 1.8 million sqm of buildings under construction with a potential rental income of €142 million and an expected YoC of 10.3%. CTP has a long track record of delivering sustainable growth through its tenant-led development in its existing parks. 80% of the Group’s projects under construction are in existing parks, while 7% are in new parks which have the potential to be developed to more than 100,000 sqm of GLA. Planned 2025 deliveries are 35% pre-let. CTP expects to reach 80%-90% pre-letting at delivery, in line with historical performance. As CTP acts in most markets as general contractor, it is fully in control of the process and timing of deliveries, allowing the Company to speed-up or slow-down depending on tenant demand, while also offering tenants flexibility in terms of building requirements.

In 2025 the Group is expecting to deliver between 1.2 – 1.7 million sqm, depending on tenant demand. The 80,000 sqm of leases that are already signed for future projects—construction of which hasn’t started yet—are a further illustration of continued occupier demand.

CTP’s landbank amounted to 26.4 million sqm as at 31 December 2024 (31 December 2023: 23.4 million sqm), which allows the Company to reach its target of 20 million sqm GLA by the end of the decade.  The Group is focusing on mobilising the existing landbank, while maintaining disciplined capital allocation in landbank replenishment. 57% of the landbank is located within CTP’s existing parks, while 33% is in, or is adjacent to, new parks which have the potential to grow to more than 100,000 sqm. 18% of the landbank was secured by options, while the remaining 82% was owned and accordingly reflected in the balance sheet.

Assuming a build-up ratio of 2 sqm of land to 1 sqm of GLA, CTP can build over 13 million sqm of GLA on its secured landbank. CTP’s land is held on balance sheet at around €60 per sqm and construction costs amount on average to approximately €500 per sqm, bringing total investment costs to approximately €620 per sqm. The Group’s standing portfolio, excluding the older former Deutsche Industrie REIT portfolio, is valued around €1,030 per sqm.

Kiếm tiền từ kinh doanh năng lượng

CTP tiếp tục kế hoạch mở rộng triển khai hệ thống điện mặt trời. Với chi phí trung bình khoảng 750.000 euro/MWp, Tập đoàn đặt mục tiêu lợi nhuận ròng (YoC - Năng suất trên chi phí) là 15% cho các khoản đầu tư này.

By year-end 2024, CTP had installed PV capacity of 138 MWp, of which 66 MWp is operational.

In 2024 the revenues from renewable energy came to €7.6 million, up 22% y-o-y.

Tham vọng phát triển bền vững của CTP song hành với việc ngày càng nhiều khách thuê yêu cầu năng lượng xanh từ hệ thống quang điện, vì chúng mang lại cho họ i) an ninh năng lượng được cải thiện, ii) chi phí thuê thấp hơn, iii) tuân thủ các quy định ngày càng tăng, iv) tuân thủ các yêu cầu của khách hàng và v) khả năng thực hiện các tham vọng ESG của riêng họ.

Kết quả định giá được thúc đẩy bởi đường ống và định giá lại tích cực của danh mục đầu tư hiện tại

Investment Property (“IP”) valuation increased from €12.0 billion as at 31 December 2023 to €14.7 billion as at 31 December 2024, driven mainly by the transfer of completed projects from Investment Property under Development (“IPuD”) to IP, accretive acquisitions and positive revaluations.

IPuD decreased by 20.8% to €1.1 billion as at 31 December 2024, driven by a significant amount of deliveries in Q4-2024, and the start of new construction projects in Q1-2025.

GAV increased to €16.0 billion as at 31 December 2024, up 17.2% compared to 31 December 2023.

Revaluation in 2024 came to €941.5 million, driven by the positive revaluation of IPuD projects (+€380.4 million), landbank (+€61.2 million), and the standings assets (+€499.9 million). The like-for-like revaluation came to 5.9%, mainly driven by positive like-for-like ERV growth of 4.9%.

The Group’s portfolio has conservative valuation yields, with 70bps of reversionary yield widening in the last two and half years, bringing it to 7.1%. CTP expects yields to have peaked in the Industrial & Logistics sector in the CEE region. With the larger yield movements in Western European markets, the yield differential between CEE and Western European logistics is back to the long-term average. CTP expects the yield differential to decrease further over time, driven by the higher growth expectations for the CEE region.

CTP expects further positive ERV growth on the back of continued tenant demand, which is positively impacted by the secular growth drivers in the CEE region. CEE rental levels remain affordable; and despite the strong growth seen, they have started from significantly lower absolute levels than in Western European countries. In real terms, rents in many CEE markets are still below 2010 levels.

EPRA NTA per share increased from €15.92 as at 31 December 2023 to €18.08 as at 31 December 2024, representing an increase of 13.6%. The increase is mainly driven by the revaluation (+€1.98) and Company specific adjusted EPRA EPS (+€0.80), partly offset by the dividend paid out (-€0.57).

Bảng cân đối kế toán vững mạnh và vị thế thanh khoản mạnh

Theo cách tiếp cận chủ động và thận trọng, Tập đoàn được hưởng lợi từ vị thế thanh khoản vững chắc để tài trợ cho tham vọng tăng trưởng, với chi phí nợ cố định và hồ sơ trả nợ thận trọng.

During the year, the Group raised €2.4 billion:

• A €100 million six-year secured loan facility with a syndicate of Italian and Czech banks at a fixed all-in cost of 4.9%;
• A €750 million six-year green bond at MS +220 bps at a coupon of 4.75%;
• A €90 million seven-year secured loan facility with an Austrian bank at a fixed all-in cost of 4.9%;
• A €168 million seven-year secured loan facility with a syndicate of a Slovak and Austrian banks at a fixed all-in cost of 5.1%;
• A €75 million tap of the six-year green bond issued in February at MS +171 bps;
• A €500 million five-year unsecured loan facility with a syndicate of international banks at a fixed all-in cost of 4.7%;
• A €150 million seven-year secured loan facility top-up with a syndicate of Italian and Czech banks at a fixed all-in cost of 4.35%;
• A €500 million eight-year green bond at MS +173 bps at a coupon of 3.875%; and
• A €50 million five-year green bond at MS +125 bps at a coupon of 3.427%.

During the year CTP also completed three bond tender offers, buying back €950 million of short-dated bonds, realizing a capital gain of €37.1 million, reducing 2025 and 2026 debt maturities and proactively extending its maturity profile. As the spreads came down, CTP negotiated margin reduction on €569.9 million and repaid another €378.8 million of secured bank loans.

The Group’s liquidity position stood at €2.2 billion, comprised of €0.9 billion of cash and cash equivalents, and an undrawn RCF, which was upsized from €550 million to €1.3 billion.

CTP’s average cost of debt stood at 3.09% (31 December 2023: 1.95%), with 99.9% of the debt fixed or hedged until maturity. The Group doesn’t capitalise interest on developments, therefore all interest expenses are included in the P&L. The average debt maturity came to 5.0 years (31 December 2023: 5.3 years).

The Group’s first material upcoming maturity is a €272 million[3] bond due in June 2025, which will be repaid from available cash reserves.

CTP’s LTV came to 45.3% as at 31 December 2024, down from 46.0% at 31 December 2023, thanks to the equity raise in September 2024 and revaluation at the end of year.

The Group’s higher yielding assets, thanks to their gross portfolio yield of 6.6%, lead to a healthy level of cash flow leverage that is also reflected in the normalized Net Debt to EBITDA of 9.1x (31 December 2023: 9.2x), which the Group targets to keep below 10x.

The Group had 64% unsecured debt and 36% secured debt as at 31 December 2024, with ample headroom under its Secured Debt Test and Unencumbered Asset Test covenants.

Khi giá cả trên thị trường trái phiếu được hợp lý hóa, các điều kiện hiện nay cạnh tranh hơn so với giá cả trên thị trường cho vay ngân hàng, điều này sẽ cho phép Tập đoàn tái cân bằng nhiều hơn theo hướng cho vay không có bảo đảm.

In Q3-2024, both Moody’s and S&P confirmed, respectively, CTP’s Baa3 and BBB- credit rating with a stable outlook. In January 2025, CTP was assigned an A- credit rating with a stable outlook by the Japanese rating agency JCR.

Hướng dẫn

Leasing dynamics remain strong, with robust occupier demand, and decreasing new supply leading to continued rental growth.  CTP is well positioned to benefit from these trends. The Group’s pipeline is highly profitable, and tenant led. The YoC for CTP’s pipeline increased to 10.3%, thanks to decreasing construction costs and rental growth. The next stage of growth is built in and financed, with 1.8 million sqm under construction as at 31 December 2024, with a target to deliver between 1.2 – 1.7 million sqm in 2025.

CTP’s robust capital structure, disciplined financial policy, strong credit market access, industry-leading landbank, in-house construction expertise and deep tenant relations allow CTP to deliver on its targets. CTP expects to reach €1.0 billion rental income in 2027, driven by development completions, indexation and reversion, and is on track to reach 20 million sqm of GLA and €1.2 billion rental income before the end of the decade.

The Group sets a guidance of €0.86 – €0.88 Company-specific adjusted EPRA EPS for 2025. This is driven by our strong underlying growth, with around 4% like-for-like growth, partly offset by a higher average cost of debt due to the (re)-financing in 2024 and 2025.

Cổ tức

CTP proposes a final 2024 dividend of €0.30 per ordinary share, which will, subject to approval by the AGM, be paid on 15 May 2025. This will bring the total 2024 dividend to €0.59 per ordinary share, which represents a Company specific adjusted EPRA EPS pay-out of 74% – in line with the Groups’ dividend policy to pay-out 70%-80% – and  growth of 12.4% compared to 2023.

The default dividend is scrip, but shareholders can opt for payment of the dividend in cash.

WEBCAST VÀ HỘI NGHỊ TRỰC TUYẾN DÀNH CHO CÁC NHÀ PHÂN TÍCH VÀ NHÀ ĐẦU TƯ

Today at 12:00 (GMT) and 13:00 (CET), the Company will host a video presentation and Q&A session for analysts and investors, via a live webcast and audio conference call.

Để xem chương trình phát trực tiếp trên web, vui lòng đăng ký trước tại:

https://www.investis-live.com/ctp/678e4096cddd8c000f42d182/mabgk

Để tham gia buổi thuyết trình qua điện thoại, vui lòng quay số một trong các số sau và nhập mã truy cập của người tham gia 527498.

Germany                         +49 32 22109 8334
France                             +33 9 70 73 39 58
Hà Lan
Vương Quốc Anh
United States               +1 646 233 4753
Nhấn *1 để đặt câu hỏi, *2 để rút lại câu hỏi hoặc *0 để được hỗ trợ từ nhân viên tổng đài.

Bản ghi âm sẽ có trên trang web của CTP trong vòng 24 giờ sau buổi thuyết trình: https://www.ctp.eu/investors/financial-reports/

LỊCH TÀI CHÍNH CTP
 

THÔNG TIN LIÊN HỆ ĐỂ ĐƯỢC TƯ VẤN TỪ NHÀ PHÂN TÍCH VÀ NHÀ ĐẦU TƯ:
Maarten Otte, Trưởng phòng Quan hệ Nhà đầu tư
Di động: +420 730 197 500
E-mail: maarten.otte@ctp.eu

THÔNG TIN LIÊN HỆ CHO CÁC YÊU CẦU TRUYỀN THÔNG:
Patryk Statkiewicz, Trưởng nhóm Tiếp thị & Quan hệ công chúng
Di động: +31 (0) 629 596 119
E-mail: patryk.statkiewicz@ctp.eu

Giới thiệu về CTP
CTP is Europe’s largest listed owner, developer, and manager of logistics and industrial real estate by gross lettable area, owning 13.3 million sqm of GLA across 10 countries as at 31 December 2024. CTP certifies all new buildings to BREEAM Very good or better and earned a negligible-risk ESG rating by Sustainalytics, underlining its commitment to being a sustainable business. For more information, visit CTP’s corporate website: www.ctp.eu

Tuyên bố miễn trừ trách nhiệm

The audit procedures by statutory auditors are in progress.

Thông báo này chứa một số tuyên bố hướng tới tương lai liên quan đến tình hình tài chính, kết quả hoạt động và kinh doanh của CTP. Những tuyên bố hướng tới tương lai này có thể được nhận biết bằng cách sử dụng các thuật ngữ hướng tới tương lai, bao gồm các thuật ngữ “tin rằng”, “ước tính”, “kế hoạch”, “dự án”, “dự đoán”, “kỳ vọng”, “dự định”, “mục tiêu”, “có thể”, “nhắm tới”, “có khả năng”, “sẽ”, “có thể”, “có thể có”, “sẽ” hoặc “nên” hoặc, trong mỗi trường hợp, các biến thể tiêu cực hoặc các biến thể khác hoặc thuật ngữ tương đương của chúng. Các tuyên bố hướng tới tương lai có thể và thường khác biệt đáng kể so với kết quả thực tế. Do đó, không nên áp đặt bất kỳ ảnh hưởng không đáng có nào lên bất kỳ tuyên bố hướng tới tương lai nào. Thông cáo báo chí này chứa thông tin nội bộ theo định nghĩa tại Điều 7(1) của Quy định (EU) 596/2014 ngày 16 tháng 4 năm 2014 (Quy định về Lạm dụng Thị trường).

[1] Unaudited

^[2] Với sự kết hợp giữa CPI địa phương và EU-27/Khu vực đồng tiền chung châu Âu, số lượng mũ giới hạn.

^[3] Outstanding amount after the settlement of the tender offer on 28 June 2024.